OASDI and HI Annual Non-interest Income, Cost, and Balance in CPI-Indexed 2019 Dollars

Table VI.G9.—OASDI and HI Annual Non-interest Income, Cost, and
Balance in CPI-Indexed 2019 Dollars, ^a Calendar Years 1970-2095
[In billions]
Historical data:
	OASDI			HI			Combined
Calendar year	Non- interest income	Cost^b	Balance^b	Non- interest income	Cost	Balance	Non- interest income	Cost^b	Balance^b
1970	$225	$212	$13	$36	$35	$2	$262	$247	$15
1971	239	236	2	33	37	-4	272	273	-1
1972	257	257	1	36	39	-4	293	296	-3
1973	293	297	-4	63	43	20	356	340	16
1974	299	305	-6	58	48	11	358	353	5
1975	299	319	-20	57	53	3	356	373	-17
1976	316	342	-26	56	60	-4	372	402	-30
1977	326	358	-32	62	66	-4	388	424	-36
1978	341	365	-24	71	71	c	412	436	-25
1979	354	367	-12	77	74	4	432	440	-8
1980	354	372	-19	75	78	-4	428	450	-22
1981	383	394	-11	92	85	7	475	480	-5
1982	378	413	-35	91	93	-2	469	506	-37
1983	408	428	-20	102	101	1	510	529	-19
1984	443	436	7	107	110	-3	549	546	4
1985	469	445	24	115	113	2	584	558	26
1986	490	463	26	128	115	14	618	578	40
1987	501	464	37	132	116	16	633	580	53
1988	545	475	70	136	114	22	681	589	92
1989	564	481	83	139	125	14	702	606	96
1990	577	490	87	139	129	10	716	619	97
1991	572	510	62	149	136	13	721	646	75
1992	573	527	46	153	153	c	726	681	46
1993	576	543	33	154	167	-13	730	710	20
1994	600	554	46	175	185	-10	775	739	36
1995	608	566	41	180	198	-18	788	764	23
1996	625	573	52	185	209	-24	810	782	28
1997	656	585	71	195	217	-23	851	802	48
1998	688	598	90	209	207	2	897	804	93
1999	721	601	120	220	200	20	941	801	140
2000	745	614	131	230	196	34	976	810	165
2001	761	632	130	229	209	20	990	840	150
2002	776	655	121	226	218	8	1003	874	129
2003	760	665	94	228	222	6	988	887	101
2004	770	679	91	237	234	3	1006	913	94
2005	794	693	101	241	245	-4	1035	938	97
2006	814	704	110	248	251	-3	1062	955	108
2007	831	732	99	256	258	-2	1087	990	97
2008	815	740	76	250	267	-16	1066	1006	59
2009	821	817	4	244	285	-41	1065	1102	-37
2010	774	831	-57	245	287	-42	1019	1119	-99
2011	778	829	-51	247	289	-42	1025	1118	-93
2012	807	867	-60	255	290	-34	1062	1157	-95
2013	819	896	-77	265	294	-28	1084	1190	-105
2014	843	922	-78	276	290	-14	1120	1212	-93
2015	891	966	-76	292	300	-8	1183	1267	-84
2016	927	984	-57	297	309	-12	1224	1293	-69
2017	952	995	-43	304	313	-9	1256	1308	-51
2018	937	1018	-82	308	318	-10	1245	1336	-92
Intermediate:
2019	979	1,060	-81	319	331	-12	1,298	1,391	-93
2020	1,002	1,085	-83	329	344	-15	1,331	1,429	-98
2021	1,026	1,121	-95	339	358	-19	1,365	1,479	-114
2022	1,052	1,159	-107	349	375	-27	1,401	1,534	-133
2023	1,077	1,199	-121	358	392	-34	1,435	1,591	-155
2024	1,103	1,241	-138	368	408	-40	1,471	1,649	-178
2025	1,128	1,284	-156	378	425	-47	1,506	1,709	-204
2026	1,162	1,328	-166	394	442	-47	1,556	1,770	-214
2027	1,187	1,373	-186	405	457	-52	1,592	1,830	-238
2028	1,212	1,419	-208	415	486	-71	1,627	1,905	-278
2029	1,232	1,460	-228	425	504	-79	1,657	1,964	-306
2030	1,253	1,500	-247	434	520	-86	1,687	2,020	-333
2031	1,273	1,538	-265	443	537	-94	1,716	2,075	-359
2032	1,294	1,576	-282	452	554	-101	1,746	2,130	-383
2033	1,315	1,612	-297	461	570	-109	1,776	2,182	-406
2034	1,335	1,646	-311	470	587	-117	1,806	2,233	-427
2035	1,356	1,678	-322	480	603	-123	1,836	2,281	-445
2036	1,377	1,709	-333	489	619	-130	1,865	2,328	-463
2037	1,398	1,741	-343	498	634	-136	1,896	2,375	-479
2038	1,419	1,772	-353	507	649	-141	1,926	2,420	-494
2039	1,441	1,802	-362	517	663	-146	1,958	2,465	-508
2040	1,463	1,832	-368	527	677	-151	1,990	2,509	-519
2041	1,486	1,860	-374	537	691	-154	2,023	2,551	-528
2042	1,510	1,887	-377	547	705	-158	2,057	2,592	-535
2043	1,535	1,914	-380	557	719	-161	2,092	2,633	-541
2044	1,560	1,942	-382	568	733	-165	2,128	2,675	-547
2045	1,586	1,971	-384	580	748	-169	2,166	2,719	-553
2046	1,613	2,000	-387	591	763	-172	2,204	2,763	-559
2047	1,641	2,031	-390	603	778	-175	2,244	2,808	-565
2048	1,669	2,063	-394	615	792	-176	2,284	2,854	-570
2049	1,697	2,095	-398	628	806	-178	2,325	2,901	-576
2050	1,727	2,130	-403	641	820	-179	2,367	2,950	-582
2051	1,756	2,165	-409	654	834	-180	2,410	2,999	-589
2052	1,786	2,203	-416	667	848	-181	2,454	3,050	-597
2053	1,817	2,242	-424	681	862	-181	2,498	3,103	-605
2054	1,849	2,282	-433	695	876	-181	2,543	3,158	-614
2055	1,880	2,324	-443	709	891	-182	2,589	3,215	-626
2056	1,912	2,367	-455	723	907	-183	2,635	3,274	-639
2057	1,944	2,412	-468	738	923	-184	2,682	3,334	-652
2058	1,977	2,459	-482	753	938	-185	2,730	3,397	-667
2059	2,010	2,506	-497	768	954	-185	2,778	3,460	-682
2060	2,043	2,555	-512	784	970	-186	2,827	3,525	-698
2061	2,077	2,604	-528	799	987	-188	2,876	3,591	-716
2062	2,110	2,654	-544	815	1,005	-190	2,925	3,659	-734
2063	2,144	2,705	-560	831	1,023	-193	2,975	3,728	-753
2064	2,179	2,756	-577	847	1,042	-196	3,025	3,798	-773
2065	2,214	2,809	-595	863	1,062	-199	3,077	3,871	-795
2066	2,249	2,862	-613	880	1,083	-204	3,128	3,946	-817
2067	2,285	2,917	-632	896	1,104	-208	3,181	4,022	-840
2068	2,322	2,974	-652	913	1,126	-212	3,235	4,099	-864
2069	2,359	3,031	-672	931	1,148	-217	3,290	4,179	-889
2070	2,397	3,090	-693	949	1,170	-221	3,346	4,260	-915
2071	2,436	3,149	-714	967	1,193	-227	3,403	4,343	-940
2072	2,475	3,209	-734	985	1,217	-232	3,461	4,426	-965
2073	2,516	3,269	-754	1,004	1,241	-237	3,520	4,510	-990
2074	2,557	3,331	-773	1,023	1,265	-242	3,580	4,596	-1,015
2075	2,599	3,392	-793	1,043	1,290	-247	3,642	4,682	-1,040
2076	2,642	3,452	-811	1,062	1,314	-252	3,704	4,767	-1,063
2077	2,685	3,512	-827	1,082	1,339	-256	3,767	4,851	-1,083
2078	2,729	3,571	-842	1,103	1,363	-260	3,832	4,934	-1,102
2079	2,774	3,628	-855	1,123	1,387	-264	3,897	5,015	-1,119
2080	2,819	3,685	-866	1,144	1,412	-268	3,963	5,096	-1,133
2081	2,865	3,741	-876	1,165	1,436	-271	4,030	5,177	-1,147
2082	2,912	3,798	-886	1,186	1,460	-274	4,098	5,258	-1,160
2083	2,959	3,855	-896	1,207	1,484	-277	4,167	5,339	-1,172
2084	3,008	3,913	-906	1,229	1,508	-279	4,237	5,421	-1,184
2085	3,056	3,972	-916	1,251	1,532	-281	4,308	5,504	-1,197
2086	3,106	4,033	-927	1,274	1,556	-283	4,380	5,589	-1,210
2087	3,156	4,096	-940	1,296	1,581	-284	4,453	5,677	-1,224
2088	3,208	4,162	-955	1,320	1,606	-286	4,527	5,768	-1,241
2089	3,259	4,232	-972	1,343	1,632	-288	4,603	5,864	-1,261
2090	3,312	4,305	-993	1,367	1,658	-290	4,680	5,963	-1,283
2091	3,366	4,382	-1,016	1,392	1,684	-292	4,758	6,066	-1,308
2092	3,420	4,462	-1,042	1,417	1,711	-294	4,837	6,173	-1,336
2093	3,475	4,544	-1,070	1,442	1,738	-296	4,917	6,283	-1,366
2094	3,531	4,630	-1,099	1,468	1,766	-298	4,999	6,395	-1,397
2095	3,587	4,717	-1,130	1,494	1,794	-300	5,081	6,511	-1,430
Low-cost:
2019	988	1,058	-70	324	325	-1	1,312	1,383	-71
2020	1,028	1,083	-55	338	333	5	1,366	1,416	-49
2021	1,067	1,115	-48	352	344	8	1,419	1,459	-41
2022	1,105	1,151	-45	364	356	8	1,469	1,507	-37
2023	1,143	1,188	-45	376	367	9	1,519	1,555	-36
2024	1,182	1,228	-46	389	378	11	1,571	1,606	-35
2025	1,220	1,268	-49	402	389	13	1,622	1,657	-35
2026	1,267	1,310	-43	422	399	23	1,689	1,709	-20
2027	1,304	1,353	-49	436	408	28	1,740	1,761	-21
2028	1,343	1,398	-56	450	428	21	1,792	1,827	-34
2029	1,375	1,440	-65	463	438	25	1,838	1,878	-40
2030	1,407	1,480	-73	476	447	29	1,883	1,927	-44
2031	1,439	1,520	-81	490	455	34	1,929	1,975	-46
2032	1,472	1,559	-87	503	464	39	1,975	2,023	-47
2033	1,505	1,597	-92	517	472	45	2,023	2,069	-47
2034	1,539	1,634	-95	531	480	51	2,070	2,114	-43
2035	1,573	1,669	-96	546	487	59	2,119	2,156	-37
2036	1,608	1,704	-96	560	493	67	2,168	2,197	-29
2037	1,643	1,739	-96	575	499	76	2,218	2,238	-20
2038	1,680	1,775	-95	590	505	86	2,270	2,279	-9
2039	1,718	1,810	-92	606	509	97	2,324	2,319	4
2040	1,757	1,844	-87	623	514	109	2,380	2,358	22
2041	1,798	1,878	-80	639	518	122	2,437	2,396	42
2042	1,840	1,912	-71	657	521	136	2,497	2,433	64
2043	1,885	1,946	-61	675	525	150	2,560	2,471	89
2044	1,931	1,982	-50	694	529	165	2,626	2,511	115
2045	1,979	2,019	-40	714	534	180	2,694	2,553	140
2046	2,029	2,058	-29	735	540	195	2,764	2,598	167
2047	2,081	2,099	-19	756	544	212	2,837	2,644	193
2048	2,134	2,143	-10	779	549	229	2,912	2,693	220
2049	2,188	2,189	c	801	555	247	2,990	2,743	246
2050	2,244	2,236	8	825	561	264	3,069	2,797	272
2051	2,302	2,286	15	849	567	282	3,151	2,853	298
2052	2,361	2,339	21	874	574	300	3,235	2,913	322
2053	2,421	2,395	27	900	580	320	3,321	2,975	346
2054	2,483	2,453	31	926	588	339	3,410	3,040	369
2055	2,546	2,513	33	953	596	357	3,500	3,109	390
2056	2,611	2,576	35	981	606	375	3,591	3,182	409
2057	2,676	2,642	35	1,009	616	393	3,686	3,258	428
2058	2,744	2,710	34	1,038	626	412	3,782	3,336	445
2059	2,812	2,780	32	1,068	637	431	3,880	3,417	462
2060	2,882	2,852	30	1,098	649	449	3,979	3,501	479
2061	2,953	2,925	28	1,128	662	467	4,081	3,587	494
2062	3,025	3,000	26	1,160	676	484	4,185	3,676	509
2063	3,099	3,076	23	1,192	691	501	4,291	3,767	524
2064	3,175	3,154	22	1,224	708	517	4,400	3,861	538
2065	3,253	3,233	20	1,258	725	532	4,511	3,958	552
2066	3,332	3,315	17	1,292	744	548	4,624	4,059	565
2067	3,414	3,399	15	1,327	765	563	4,741	4,164	578
2068	3,498	3,486	12	1,364	786	578	4,862	4,272	590
2069	3,585	3,575	10	1,401	809	593	4,986	4,383	603
2070	3,674	3,666	8	1,439	832	608	5,113	4,498	615
2071	3,766	3,759	6	1,479	856	623	5,245	4,615	630
2072	3,860	3,853	7	1,520	880	639	5,380	4,734	646
2073	3,958	3,949	9	1,561	906	656	5,519	4,855	664
2074	4,059	4,047	11	1,605	932	673	5,663	4,979	684
2075	4,162	4,146	16	1,649	959	690	5,810	5,105	706
2076	4,268	4,245	23	1,694	986	708	5,962	5,231	731
2077	4,377	4,344	33	1,740	1,013	727	6,117	5,357	760
2078	4,489	4,442	47	1,788	1,041	746	6,277	5,483	794
2079	4,603	4,539	65	1,836	1,070	767	6,440	5,608	832
2080	4,721	4,635	85	1,886	1,098	788	6,607	5,734	873
2081	4,841	4,734	108	1,937	1,128	809	6,778	5,861	917
2082	4,965	4,834	130	1,989	1,157	832	6,954	5,991	963
2083	5,091	4,937	154	2,043	1,187	856	7,133	6,124	1,010
2084	5,220	5,043	177	2,097	1,217	881	7,317	6,260	1,058
2085	5,352	5,153	199	2,154	1,247	906	7,505	6,400	1,105
2086	5,487	5,268	219	2,211	1,278	933	7,698	6,547	1,151
2087	5,625	5,391	234	2,270	1,310	960	7,895	6,701	1,194
2088	5,766	5,521	245	2,331	1,342	988	8,097	6,864	1,233
2089	5,911	5,660	250	2,393	1,376	1,017	8,304	7,036	1,267
2090	6,059	5,809	250	2,457	1,410	1,047	8,516	7,219	1,296
2091	6,210	5,967	243	2,523	1,445	1,078	8,732	7,412	1,321
2092	6,364	6,133	231	2,590	1,481	1,109	8,954	7,614	1,340
2093	6,522	6,308	215	2,659	1,517	1,142	9,182	7,825	1,357
2094	6,684	6,489	194	2,730	1,563	1,168	9,414	8,052	1,362
2095	6,848	6,677	172	2,803	1,610	1,193	9,652	8,287	1,365
High-cost:
2019	970	1,063	-93	315	336	-21	1,285	1,399	-114
2020	964	1,093	-128	315	350	-35	1,279	1,442	-163
2021	968	1,132	-164	319	365	-46	1,287	1,497	-211
2022	983	1,174	-191	327	387	-60	1,310	1,560	-251
2023	998	1,216	-218	335	410	-75	1,333	1,627	-293
2024	1,016	1,262	-246	343	434	-91	1,359	1,696	-337
2025	1,034	1,308	-274	352	460	-107	1,386	1,768	-382
2026	1,062	1,356	-293	368	486	-118	1,430	1,842	-411
2027	1,080	1,404	-323	377	511	-134	1,458	1,915	-457
2028	1,097	1,453	-356	386	552	-166	1,483	2,004	-522
2029	1,109	1,492	-383	392	579	-187	1,501	2,071	-570
2030	1,120	1,529	-409	398	606	-208	1,517	2,135	-617
2031	1,131	1,565	-434	403	633	-230	1,534	2,198	-664
2032	1,142	1,600	-458	409	661	-252	1,551	2,261	-710
2033	1,153	1,633	-480	415	690	-275	1,567	2,323	-755
2034	1,164	1,663	-499	420	719	-299	1,584	2,382	-799
2035	1,174	1,691	-517	426	748	-323	1,600	2,439	-840
2036	1,184	1,718	-534	431	777	-347	1,615	2,495	-880
2037	1,194	1,744	-550	436	807	-371	1,630	2,551	-921
2038	1,204	1,770	-566	441	835	-394	1,645	2,605	-960
2039	1,214	1,797	-583	446	865	-418	1,661	2,662	-1,001
2040	1,225	1,823	-598	452	894	-442	1,677	2,717	-1,040
2041	1,235	1,846	-611	457	923	-466	1,692	2,770	-1,078
2042	1,245	1,869	-623	462	953	-491	1,708	2,822	-1,114
2043	1,256	1,891	-634	468	983	-516	1,724	2,874	-1,150
2044	1,267	1,912	-645	473	1,015	-542	1,740	2,927	-1,187
2045	1,278	1,934	-656	478	1,047	-568	1,756	2,981	-1,224
2046	1,289	1,955	-666	484	1,078	-594	1,773	3,033	-1,260
2047	1,300	1,978	-677	489	1,108	-619	1,790	3,086	-1,296
2048	1,312	2,000	-689	495	1,138	-643	1,807	3,138	-1,331
2049	1,324	2,023	-700	501	1,166	-666	1,824	3,190	-1,365
2050	1,335	2,047	-711	506	1,195	-688	1,842	3,241	-1,400
2051	1,347	2,071	-724	512	1,222	-709	1,859	3,293	-1,433
2052	1,359	2,096	-738	518	1,247	-729	1,877	3,343	-1,466
2053	1,371	2,122	-751	524	1,273	-749	1,895	3,395	-1,500
2054	1,383	2,149	-766	530	1,298	-768	1,913	3,447	-1,534
2055	1,395	2,176	-781	536	1,324	-788	1,931	3,500	-1,569
2056	1,407	2,203	-797	542	1,350	-807	1,949	3,553	-1,604
2057	1,419	2,232	-813	549	1,373	-825	1,967	3,605	-1,638
2058	1,431	2,261	-831	555	1,395	-841	1,985	3,657	-1,671
2059	1,442	2,291	-849	561	1,418	-857	2,003	3,709	-1,705
2060	1,454	2,321	-867	567	1,440	-873	2,021	3,761	-1,740
2061	1,466	2,351	-886	573	1,462	-888	2,039	3,813	-1,774
2062	1,477	2,382	-905	580	1,482	-903	2,057	3,864	-1,807
2063	1,489	2,412	-924	586	1,502	-917	2,074	3,915	-1,840
2064	1,500	2,443	-943	592	1,522	-930	2,092	3,965	-1,873
2065	1,511	2,474	-963	598	1,542	-944	2,109	4,016	-1,907
2066	1,522	2,506	-984	604	1,562	-958	2,126	4,068	-1,941
2067	1,533	2,538	-1,005	610	1,580	-969	2,144	4,118	-1,974
2068	1,544	2,571	-1,027	617	1,596	-979	2,161	4,167	-2,006
2069	1,556	2,605	-1,049	623	1,612	-989	2,179	4,217	-2,038
2070	1,567	2,639	-1,072	629	1,629	-1,000	2,196	4,268	-2,072
2071	1,578	2,673	-1,095	636	1,646	-1,010	2,214	4,319	-2,105
2072	1,590	2,707	-1,117	642	1,663	-1,021	2,232	4,369	-2,138
2073	1,601	2,741	-1,140	649	1,680	-1,031	2,250	4,420	-2,171
2074	1,613	2,775	-1,162	655	1,697	-1,041	2,268	4,471	-2,204
2075	1,624	2,808	-1,184	662	1,713	-1,051	2,286	4,521	-2,235
2076	1,636	2,841	-1,205	668	1,729	-1,061	2,304	4,570	-2,266
2077	1,647	2,873	-1,226	675	1,744	-1,069	2,322	4,617	-2,295
2078	1,659	2,903	-1,244	681	1,759	-1,078	2,340	4,662	-2,322
2079	1,670	2,932	-1,262	688	1,773	-1,085	2,358	4,705	-2,347
2080	1,682	2,960	-1,278	694	1,787	-1,093	2,376	4,746	-2,370
2081	1,694	2,987	-1,293	700	1,800	-1,100	2,394	4,787	-2,393
2082	1,705	3,013	-1,308	707	1,813	-1,106	2,412	4,826	-2,414
2083	1,717	3,039	-1,322	713	1,825	-1,112	2,430	4,864	-2,434
2084	1,729	3,065	-1,336	720	1,837	-1,117	2,449	4,902	-2,453
2085	1,741	3,090	-1,349	726	1,848	-1,122	2,467	4,938	-2,471
2086	1,753	3,115	-1,362	732	1,860	-1,128	2,485	4,975	-2,490
2087	1,765	3,140	-1,375	739	1,872	-1,133	2,504	5,012	-2,508
2088	1,777	3,166	-1,388	745	1,884	-1,138	2,523	5,049	-2,527
2089	1,789	3,192	-1,402	752	1,896	-1,144	2,541	5,088	-2,546
2090	1,802	3,218	-1,417	759	1,909	-1,150	2,560	5,127	-2,567
2091	1,814	3,246	-1,432	765	1,922	-1,156	2,580	5,168	-2,588
2092	1,827	3,274	-1,448	772	1,935	-1,162	2,599	5,209	-2,610
2093	1,839	3,303	-1,464	779	1,947	-1,168	2,618	5,250	-2,632
2094	1,852	3,332	-1,480	786	1,960	-1,174	2,638	5,293	-2,654
2095	1,865	3,362	-1,497	793	1,974	-1,180	2,658	5,335	-2,677

^a CPI-indexed 2019 dollars equal current dollars adjusted by the CPI indexing series in table VI.G6.
^b OASDI benefit payments which were scheduled to be paid on January 3 for some past and future years were actually paid on December 31 as required by the statutory provision for early delivery of benefit payments when the normal payment delivery date is a Saturday, Sunday, or legal public holiday. For comparability with the values for historical years and the projections in this report, all trust fund operations and asset reserves reflect the 12 months of benefits scheduled for payment each year.
^c Between -$500 million and $0.

Note: Totals do not necessarily equal the sums of rounded components.

OASDI and HI Annual Non-interest Income, Cost, and Balance in CPI-Indexed 2019 Dollars — 2019 OASDI Trustees Report